|
|
Keystone Colorado
Investment Property
Below you will find some
specific investment property case studies for short term
rental properties in Keystone Colorado. Be sure to also
read through my general Summit County Colorado Investment Property guidelines.
| Subject Investment
Property : |
|
Key Condo #2935 |
|
|
| Date Added : |
|
02/14/05 |
|
|
| List Price : |
|
$197,900 |
|
|
| Year Built : |
|
1972 |
|
|
| # Beds : |
|
2 + Loft |
|
|
| # Baths : |
|
1.5 |
|
|
| Square Feet : |
|
786 |
|
|
| |
|
|
|
|
| Gross Annual Rental Income : |
|
N/A |
|
|
| Avg. Gross Annual Rental Income For
Comperable Properties : |
|
$22, 833 |
|
|
| Rental Period: |
|
01/01/04 to 12/31/04 |
|
|
| Rental Management Fee (50%) |
|
$11,167 |
|
|
| Estimated Misc. Annual Rental Expenses |
|
$500 |
|
|
| Net Annual Rental Income: |
|
|
|
$11,166 |
| |
|
|
|
|
| Annual Home Owners Association Fees : |
|
$5,805 |
|
|
| Annual Taxes (2005): |
|
$611 |
|
|
| Approximate Annual Utilities : |
|
$1,248 |
|
|
| Approximate Annual Property Expenses : |
|
|
|
$7,664 |
| |
|
|
|
|
| Approximate Annual Net Income |
|
|
|
$3,502 |
| |
|
|
|
|
| % of Approximate Annual Net Income to List
Price |
|
|
|
1.77 % |
| |
|
|
|
|
| Comments: Walk to the lifts and
ski home to just accross the street, on the
shuttle route. |
| Subject Investment
Property : |
|
Wild Irishman #1088 |
|
|
| Date Added : |
|
02/14/05 |
|
|
| List Price : |
|
$191,500 |
|
|
| Year Built : |
|
1972 |
|
|
| # Beds : |
|
2 |
|
|
| # Baths : |
|
2 |
|
|
| Square Feet : |
|
930 |
|
|
| |
|
|
|
|
| Gross Annual Rental Income : |
|
$19,137 |
|
|
| Rental Period: |
|
01/01/04 to 12/31/04 |
|
|
| Rental Management Fee (50%) |
|
$9,382 |
|
|
| Misc. Annual Rental Expenses |
|
$373 |
|
|
| Net Annual Rental Income: |
|
|
|
$9,382 |
| |
|
|
|
|
| Annual Home Owners Association Fees : |
|
$6,450 |
|
|
| Annual Taxes (2005): |
|
$660 |
|
|
| Annual Utilities : |
|
$1,872 |
|
|
| Annual Property Expenses : |
|
|
|
$8,982 |
| |
|
|
|
|
| Annual Net Income |
|
|
|
$400 |
| |
|
|
|
|
| % of Annual Net Income to List Price |
|
|
|
0.20 % |
| |
|
|
|
|
| Comments: Gross Annual Rental
Income for this property in 2002 was $23, 563.
Free shuttle to the lifts. Pool onsite. |
* This data is an
approximation based on current market conditions.
Appreciation, personal usage and various tax benefits
have not been factored in. Please consult your investment
adviser.
Click here to contact Ted
Realtor ® Ted Amenta is an
Associate Broker with Resort Brokers
Each office
Independently Owned and Operated
Site Map 1
2 3
4
|
