Breckenridge CO Investment Property

Breckenridge Investment Property Case Studies

With several summer events sponsored by the town of Breckenridge, and several confrences scheduled during the late spring and fall, occupancy rates by visitors during the non-winter months tend to be a higher in Breckenridge than other areas of Summit County.

This is one of the reasons that Breckenridge has some of the best options when it comes to finding a Summit County investment property that can operate on a cash-flow neutral or positive basis.

Below are some specific investment property case studies for short term rental properties in Breckenridge Colorado other than Beaver Run Condo. See also the general Summit County Colorado Investment Property guidelines for choosing the property type and location that best suits your investment and personal use objectives.

Investment Property: Crystal Peak Lodge #7006 (1 Bed / 2 Bath / 789 Sq.Ft. / Yr.Blt. 2005) MLS# S394593 - Posted: 10/25/16
   
List Price: $629,000
 
Projected Rental Income
Rental Management Fee ( %) 45%
* Projected Net Rental Income Dec '15-Nov '16: $34,860
   
Annual Home Owners Association (HOA) Fees $7,078
Annual Taxes (2014): $3,462
Approximate Annual Utilities : $0
Estimated Misc. Annual Expenses $2,000
Estimated Annual Property Expenses : $12,540
   
Approximate Annual Net Income $22,320
   
% of Approximate Annual Net Income to List Price 3.55%
 
* Posted Oct '16 without actual Oct and Nov '16 fiqures available. Oct and Nov '15 figures added to Dec '15 to Sep '16 total.

 

Investment Property: ONE SKI HILL PLACE #8103 (1 Bed / 2 Bath / 702 Sq.Ft. / Yr.Blt. 2008) MLS# S394145 - Posted: 9/2/16
   
List Price: $779,000
   
2015 Rental Income $67,716
Rental Management Fee (45%) $30,472
2015 Actual Rental Income to Owner: $36,094
   
Annual Home Owners Association (HOA) Fees $5,329
Annual Taxes (2015): $3,503
Approximate Annual Utilities : $0
2015 Misc. Annual Expenses $5,711
Estimated Annual Property Expenses : $14,543
   
Approximate Annual Net Income $21,551
   
% of Approximate Annual Net Income to List Price 2.77%

 

Investment Property: 390 WHISPERING PINES CIRCLE (5 Bed / 3 Bath / 4,196 Sq.Ft. / Yr.Blt. 1995) MLS# S1001699 - Posted: 8/29/16
   
List Price: $975,000
   
Projected Gross Rental Income $77,000
Rental Management Fee (40%) $30,800
Estimated Net Annual Rental Income: $46,200
   
Annual Home Owners Association (HOA) Fees $250
Annual Taxes (2016): $3,945
Approximate Annual Utilities : $3,804
Estimated Misc. Annual Expenses $2,500
Approximate Annual Property Expenses : $10,499
   
Approximate Annual Net Income $35,701
   
% of Approximate Annual Net Income to List Price 3.66%

 

Investment Property: CHATEAUX CONDO #1025 (3 Bed / 3.5 Bath / 1,701 Sq.Ft. / Yr.Blt. 1984) MLS# S1001599 - Posted: 08/26/16
   
List Price: $939,000
   
Gross Rental Income Projection $71,000
Rental Management Fee (35%) $24,850
Estimated Net Annual Rental Income: $46,150
   
Annual Home Owners Association (HOA) Fees $14,376
Annual Taxes (2015): $3,113
Approximate Annual Utilities : $1,560
Estimated Misc. Annual Expenses $2,500
Approximate Annual Property Expenses : $21,549
   
Approximate Annual Net Income $24,601
   
% of Approximate Annual Net Income to List Price 2.62%
   
Other files for this case study : Rental Projection Email | About Summit Mountain Rentals

 

Investment Property: Crystal Peak Lodge #7310 (2 Bed / 2 Bath / 1,024 Sq.Ft. / Yr.Blt. 2007) MLS# S1000423 - Posted: 8/26/16
 
List Price: $995,900
   
Projected Gross Rental Income $104,250
Rental Management Fee (30%) $31,275
Estimated Net Annual Rental Income: $72,975
   
Annual Home Owners Association (HOA) Fees $9,852
Annual Taxes (2015): $4,621
Approximate Annual Utilities : $0
Estimated Misc. Annual Expenses $2,500
Approximate Annual Property Expenses : $16,973
   
Approximate Annual Net Income $56,002
   
% of Approximate Annual Net Income to List Price 5.62%
   
Other files for this case study: Correspondance regarding rents  

 

Investment Property: VILLAGE POINT TOWNHOMES #306 (4 Bed / 3 Bath / 2,194 Sq.Ft. / Yr.Blt. 1996) MLS# S1001609 - Posted: 8/26/16
 
List Price: $865,000
   
Projected Gross Rental Income $67,500
Rental Management Fee (40%) $27,000
Estimated Net Annual Rental Income: $40,500
   
Annual Home Owners Association (HOA) Fees $7,092
Annual Taxes (2015): $2,628
Approximate Annual Utilities : $1,956
Estimated Misc. Annual Expenses $2,500
Approximate Annual Property Expenses : $14,176
   
Approximate Annual Net Income $26,324
   
% of Approximate Annual Net Income to List Price 3.04%
 
Other files for this case study : Actual rental history including owner use

 

Investment Property: Water House #6307 (2 Bed / 2 Bath / 1,147 Sq.Ft. / Yr.Blt. 2014) MLS# S388214 - Posted: 8/28/16
   
List Price: $895,000
   
Projected Gross Rental Income $67,000
Rental Management Fee (35%) $23,450
Estimated Net Annual Rental Income: $43,550
   
Annual Home Owners Association (HOA) Fees $9,924
Annual Taxes (2016): $3,017
Approximate Annual Utilities : $0
Estimated Misc. Annual Expenses $2,500
Approximate Annual Property Expenses : $15,441
Approximate Annual Net Income $28,109
% of Approximate Annual Net Income to List Price 3.14%

 

Investment Property: Water House #6106 (2 Bed / 2 Bath / 1,328 Sq.Ft. / Yr.Blt. 2014) MLS# S389117 - Posted: 8/28/16
   
List Price: $925,000
   
Projected Gross Rental Income $67,000
Rental Management Fee (35%) $23,450
Estimated Net Annual Rental Income: $43,550
   
Annual Home Owners Association (HOA) Fees $10,944
Annual Taxes (2016): $3,175
Approximate Annual Utilities : $0
Estimated Misc. Annual Expenses $2,500
Approximate Annual Property Expenses : $16,619
   
Approximate Annual Net Income $26,931
   
% of Approximate Annual Net Income to List Price 2.91%

 

Investment Property: 83 UNCLE SAM LODE ROAD (4 Bed / 4.5 Bath / 2,684 Sq.Ft. / Yr.Blt. 1995) MLS# S1000186 - Posted:8/28/16
   
List Price: $870,000
   
Gross Rental Income $58,121
Rental Management Fee (40%) $23,248
Estimated Net Annual Rental Income: $34,873
   
Annual Home Owners Association (HOA) Fees $0
Annual Taxes (2016): $2,874
Approximate Annual Utilities : $3,864
Estimated Misc. Annual Expenses $2,500
Approximate Annual Property Expenses : $9,238
   
Approximate Annual Net Income $25,635
   
% of Approximate Annual Net Income to List Price 2.95%
   
Other files for this case study: Correspondance regarding rents  

 


Data is an approximation based on market conditions at the time of posting. Appreciation, personal usage and various tax benefits have not been factored in. Please consult your investment adviser.